AI Compute Deal Ledger · Free Dataset · CC BY 4.0

OpenAI: The AI Deal Record

Every OpenAI deal in the ledger, with the source on every row. Binding base-term value: $427B across 8.75 GW of contracted IT capacity, plus $100B announced but not binding. Snapshot disclosures (backlog restatements, order intake, program envelopes) are listed but never summed.

Binding value

$427B

5 binding deals, base terms

Binding capacity

8.75 GW

contracted IT load with disclosed MW

Not binding

$100B

1 LOI / framework / reported

Deal by Deal

2026-08-17Binding↻ Circular

Nvidia (Financier) · OpenAI (Buyer) · SB Energy (Developer)

Value
up to $105B
Capacity / term
4.25 GW · 20y
$1.24M per MW-year
First revenue
2028

Surfaced via the EDGAR watchlist hit on Nvidia's 8-K filed 2026-08-17. This formalizes and supersedes the reported-only nvidia-openai-backstop-talks-2026-07 row (WSJ/CNBC talks reported 2026-07-27 of a speculative up-to-$250B backstop for a rumored 10GW campus); the signed terms differ materially ($105B not $250B; 4.25GW initial plus an unquantified 3.8GW discretionary option, not a flat 10GW; a specific 20-year OpenAI lease rather than open-ended talks), so that row's status was changed to superseded rather than deleted or merged. The single largest binding row on the ledger by guarantee ceiling. Scale check: Nvidia's own $500B multi-year compute-financing framework (nvidia-compute-financing-platforms-2026-08, announced 8-10) and its reported $250B-scale backstop talks for this same project (7-27) both preceded this at similar or larger magnitude, so $105B as the final signed number is consistent with, not an outlier against, Nvidia's disclosed scale of activity this cycle. Arithmetic check: $105B / 4.25GW = ~$24.7M per MW over the full 20-year guarantee horizon, i.e. ~$1.24M/MW/year, which sits inside the ledger's $200k-$20M/MW/year sanity band (this is a guarantee ceiling amortized over the lease term, not a services price, so it is compared loosely rather than treated as a strict services rate). Cross-source: SEC 8-K (primary) plus independent CNBC and Bloomberg reporting (tier-1), both citing the same $105B/4.25GW figures; earlier $250B/$120B figures circulating 7-27 through 8-14 were pre-signing negotiation leaks per WSJ and are explicitly superseded by the SEC-filed number.

Conditions: Nvidia entered residual value guaranties with SB Energy covering leases for approximately 4.25 GW of IT load at the PORTS-Pike Technology Campus (the former Portsmouth Gaseous Diffusion Plant) in Pike County, Ohio, capped at $105B in aggregate; payments trigger only if OpenAI, the 20-year tenant, defaults or becomes insolvent, so the $105B is a contingent guarantee ceiling, not a committed cash outlay. Nvidia can extend further credit support to roughly 3.8 additional GW at its sole discretion (unquantified in dollars, not included in this row's value); full campus is planned at up to 8 GW by decade's end. Alongside the guaranty, Nvidia is investing $1.5B in direct equity in SB Energy (joining existing investors SoftBank Group and OpenAI); separately, SoftBank/SB Energy have committed $4.2B to regional grid infrastructure. Neither the $1.5B equity stake nor the $4.2B grid commitment is included in this row's value, which covers the lease-guarantee instrument only. First 800MW of capacity targeted online in 2028 (year-precision only; no specific month disclosed). Circular by construction: Nvidia guarantees the lease, invests equity in the landlord, and is the exclusive chip supplier hosted on the campus.

2026-07-27Superseded↻ Circular

Nvidia (Financier) · OpenAI (Buyer) · SB Energy (Developer)

Value
up to $250B
Capacity / term
10 GW
First revenue
not disclosed

SUPERSEDED, excluded from binding aggregates: Nvidia in talks to guarantee up to $250B of financing so OpenAI can lease the SoftBank-subsidiary SB Energy 10 GW Ohio campus. Circular by construction: the guarantor's chips are the campus's payload. Nvidia fell 5% on the report. UPDATE 2026-08-17: the talks formalized into a signed SEC-disclosed deal with materially different terms ($105B guarantee ceiling, not $250B; 4.25GW initial with an unquantified 3.8GW discretionary option, not a flat 10GW) -- see nvidia-openai-sb-energy-ohio-2026-08, which is the binding row going forward. This row is kept, not deleted, as the on-record history of the reported negotiating range.

Conditions: Early talks per WSJ reporting; nothing signed. Backstop would cover lease and construction financing so OpenAI can lease a planned $500B, 10 GW SB Energy campus in Pike County, Ohio (800 MW first phase targeted 2028). Parallel talks reportedly cover up to $350B of chip financing.

Read our coverage →

2025-09-25Binding↻ CircularExpansion

CoreWeave (Provider) · OpenAI (Buyer)

Value
up to $6.5B
Capacity / term
n/a
First revenue
not disclosed

Expansion of the March 2025 agreement by up to $6.5B, taking the cumulative CoreWeave-OpenAI contract value to roughly $22.4B per CoreWeave (a figure that includes a reported May 2025 expansion of up to $4B still sitting in the candidate queue). Circular flag inherited from the parent agreement's cross-shareholding.

2025-09-22LOI / MOU↻ Circular

Nvidia (Financier) · OpenAI (Buyer)

Value
up to $100B
Capacity / term
10 GW
First revenue
2026

NON-BINDING, excluded from binding aggregates: LOI for Nvidia to invest up to $100B in OpenAI, staged as each gigawatt of at least 10 GW of Nvidia systems deploys. The archetypal circular AI deal: the investor is the chip supplier whose systems the investment buys. Context for the July 2026 backstop talks (nvidia-openai-backstop-talks-2026-07).

Conditions: Letter of intent, not a definitive agreement: investment staged progressively as each gigawatt of at least 10 GW of Nvidia systems is deployed. First gigawatt targeted for H2 2026 on the Vera Rubin platform.

Read our coverage →

2025-09-10Binding

Oracle (Provider) · OpenAI (Buyer)

Value
$300B
Capacity / term
4.5 GW · 5y
$13.33M per MW-year
First revenue
2027

The largest verified compute contract on record: OpenAI to purchase $300B of computing power from Oracle over roughly five years starting 2027, part of the Stargate program, delivered from about 4.5 GW of capacity per the July 2025 Oracle-OpenAI development agreement (Bloomberg). Corroborated by Oracle's own FY26 Q1 release the day before the WSJ report: RPO up 359% to $455B on 'four multi-billion-dollar contracts with three different customers'. Held in the candidate queue at ledger launch until a primary source and two tier-1 URLs were captured; promoted the same day.

Conditions: Neither company has press-released the $300B figure; it was reported by WSJ on 2025-09-10 and subsequently confirmed by OpenAI per CNBC. March 2026: the planned 600 MW Abilene flagship expansion was scrapped after financing talks stalled (Bloomberg), with capacity redistributed across other sites; the 4.5 GW program and the contract itself remained in effect per the same reporting.

Read our coverage →

2025-05-14Binding↻ CircularExpansion

CoreWeave (Provider) · OpenAI (Buyer)

Value
up to $4B
Capacity / term
n/a
First revenue
not disclosed

The middle link of the CoreWeave-OpenAI chain: up to $4B of additional capacity through 2029, disclosed at Q1 2025 earnings, between the March initial agreement (up to $11.9B) and the September expansion (up to $6.5B). Promoted from the candidate queue on 2026-08-03 once the Bloomberg capture pinned the date. Circular flag inherited from the parent agreement's cross-shareholding.

Conditions: OpenAI pays through 2029. Disclosed on CoreWeave's Q1 2025 earnings call as an unnamed 'enterprise AI company'; the counterparty was identified as OpenAI in the regulatory filing the following day.

2025-03-10Binding↻ Circular

CoreWeave (Provider) · OpenAI (Buyer)

Value
up to $11.9B
Capacity / term
n/a · 5y
First revenue
not disclosed

Initial five-year agreement of up to $11.9B for CoreWeave to deliver AI infrastructure to OpenAI, signed just ahead of CoreWeave's IPO. Flagged circular: OpenAI simultaneously became a CoreWeave investor via $350M of stock issued as part of the deal. A further expansion of up to $4B was reported in May 2025; it sits in the candidate queue until a primary source with an exact date is captured.

2025-01-21FrameworkSnapshot, not summed↻ Circular

OpenAI (Buyer) · SoftBank (Financier) · Oracle (Provider) · MGX (Financier)

Value
up to $500B
Capacity / term
10 GW · 4y
First revenue
not disclosed

PROGRAM ENVELOPE, excluded from every summed total: the January 2025 Stargate announcement of intent to invest $500B over four years in US AI infrastructure. The discrete contracts inside it get their own rows as they sign, most notably the $300B OpenAI-Oracle compute contract (openai-oracle-stargate-2025-09); summing the envelope and its contents would double count by construction. Circular: the operational partner is the anchor customer of the capacity the JV builds.

Conditions: Intent to invest $500B over four years, $100B initially, targeting 10 GW. SoftBank holds financial responsibility, OpenAI operational responsibility; initial equity funders SoftBank, OpenAI, Oracle and MGX. By late 2025 the program reported nearly 7 GW of planned capacity and over $400B of investment across announced sites.

Company-Stated Totals

$500B (program envelope, as of 2025-01-21) as stated by the company. These snapshots overlap the discrete deals above, which is exactly why the ledger never adds them to anything.

Our Coverage

Part of the free AI Compute Deal Ledger by Regards of Wallstreet, licensed CC BY 4.0. Cite it, chart it, link it.